01
Pro
Full valuation
Master model
Three statements, WACC, DCF, trading comps, precedent deals and LBO linked in one workbook, down to the football field.
Configure
Models
Eleven financial models, from the WACC calculator to the master model that links them all: enter your assumptions, see the result live, download an Excel file with live formulas.
11 models
- 02FreeCost of capital
WACC calculator
CAPM, unlevered and relevered beta (Hamada), after-tax cost of debt, target structure.
Configure - 03FreeReturns
IRR and MOIC calculator
IRR, MOIC and NPV for a series of cash flows: investment, dividends, exit.
Configure - 04ProFinancial statements
Three-statement model
Integrated income statement, balance sheet and cash flow, working capital, capex, debt.
Configure - 05FreeValuation
DCF model
FCFF, Gordon growth and exit multiple terminal values, EV to equity bridge.
Configure - 06FreeLBO
Paper LBO
Entry price, leverage, exit EBITDA and multiple: IRR and MOIC on one page.
Configure - 07ProLBO
LBO model
Sources & uses, debt tranches, cash sweep, management package, sensitivities.
Configure - 08ProValuation
Comparable company analysis
EV/Sales, EV/EBITDA, EV/EBIT, P/E, quartiles and implied target value.
Configure - 09ProValuation
Precedent transaction analysis
Comparable deal multiples and implied value.
Configure - 10ProSummary
Football field chart
Valuation ranges summarised in a native Excel chart.
Configure - 11ProM&A
Merger model
EPS accretion or dilution, synergies, and the mix of shares, cash and debt.
Configure
What is the company worth? The answer in a minute, explained, with the report and the Excel model.
Value a company